
©2016 DeVry/Becker Educational Development Corp. All Rights Reserved.
| a. Materials and labor for servicing machine tools | $1,100,000 |
| b. Rework costs | 90,000 |
| c. Expediting costs caused by work delays | 65,000 |
| d. Materials-handling costs | 80,000 |
| e. Materials-procurement and inspection costs | 45,000 |
| f. Preventive maintenance of equipment | 55,000 |
| g. Breakdown maintenance of equipment | 75,000 |

The table depicts an income statement for Calvert Associates for 2020. The details of the table are as follows:
1. Revenues: 701,250 dollars
2. Salaries of professional staff: 390,000
3. Travel: 15,000 dollars
4. Administrative and support costs: 171,600 dollars
5. Total costs: 576,600 dollars
6. Operating income: 124,650 dollars

The table depicts the percentage of time spent by staff on various activities for Calvert Associates. The details of the table are as follows:
1. Making calculations and preparing drawings for clients: 77 percent
2. Checking calculations and drawings: 3 percent
3. Correcting errors found in drawings, not billed to clients: 8 percent
4. Making changes in response to client requests, billed to clients: 5 percent
5. Correcting own errors regarding building codes, not billed to clients: 7 percent
6. Total: 100 percent
| Activity | Cost Driver | Quantity of Cost Driver | Cost per Unit of Cost Driver |
| 1. Placing and paying for orders of marble tiles | Number of orders | 500 | $50 per order |
| 2. Receiving and storage | Loads moved | 4,000 | $30 per load |
| 3. Shipping of marble tiles to retailers | Number of shipments | 1,500 | $40 per shipment |

The table depicts setup, production-order, and materials-handling costs per batch, total manufacturing-operations cost per machine-hour, and cost per engineering change for 2019 and 2020. The details of the table are as follows:
1. Setup, production-order, and materials-handling costs per batch
2019: 8,900 dollars
2020: 8,000 dollars
2. Total manufacturing-operations cost per machine-hour
2019: 64 dollars
2020: 48 dollars
3. Cost per engineering change
2019: 16,000 dollars
2020: 8,000 dollars

The table depicts actual results for 2019 and 2020 for H J 6. The details of the table are as follows:
1. Units of H J 6 produced
Actual results for 2019: 2,700
Actual results for 2020: 4,600
2. Direct material cost per unit of H J 6
Actual results for 2019: 1,400 dollars
Actual results for 2020: 1,300 dollars
3. Total number of batches required to produce H J 6
Actual results for 2019: 60
Actual results for 2020: 70
4. Total machine-hours required to produce H J 6
Actual results for 2019: 20,000
Actual results for 2020: 30,000
5. Number of engineering changes made
Actual results for 2019: 24
Actual results for 2020: 7

The table depicts average cost per new contact, travel cost per mile, and preparing and filing cost per new system for 2019 and 2020 for Sunlight Energy Systems. The details of the table are as follows:
1. Average cost per new contact
2019: 12.00 dollars
2020: 10.00 dollars
2. Travel cost per mile
2019: 0.55 dollars
2020: 0.80 dollars
3. Preparing and filing cost per new system
2019: 260.00 dollars
2020: 250.00 dollars
| Actual Results for 2019 | Actual Results for 2020 | |
| Sales of heating systems | 180 | 200 |
| Number of new contacts | 220 | 230 |
| Miles driven | 1,600 | 1,400 |

The table depicts operating costs for next year. The details of the table are as follows:
1. Variable operating costs: 3 dollars per room-night
2. Fixed costs, salaries and wages: 177,000 dollars
3. Fixed costs, maintenance of building and pool: 38,000 dollars
4. Fixed costs, other operating and administration costs: 190,000 dollars
5. Total fixed costs: 405,000 dollars

The table depicts information for KidsPlay, Inc. The details of the table are as follows:
1. Units produced and sold: 3,000
2. Investment: 3,000,000 dollars
3. Markup percentage on full cost: 10 percent
4. Rate of return on investment: 15 percent
5. Variable cost per unit: 600 dollars

The table depicts type of cost, total fixed cost for the period, and variable cost per unit for months 0 to 8, 9 to 14, 15 to 26, and 27 to 32. The details of the table are as follows:
1. Months 0 to 8, design costs
Total fixed cost for the period: 800,200 dollars
Variable cost per unit: Blank
2. Months 9 to 14, production
Total fixed cost for the period: 998,400 dollars
Variable cost per unit: 65 dollars per unit
3. Months 9 to 14, marketing
Total fixed cost for the period: 840,000 dollars
Variable cost per unit: Blank
4. Months 9 to 14, distribution
Total fixed cost for the period: 432,000 dollars
Variable cost per unit: 5 dollars per unit
5. Months 15 to 26, production
Total fixed cost for the period: 760,000 dollars
Variable cost per unit: 60 dollars per unit
6. Months 15 to 26, marketing
Total fixed cost for the period: 1,350,000 dollars
Variable cost per unit: Blank
7. Months 15 to 26, distribution
Total fixed cost for the period: 360,000 dollars
Variable cost per unit: 5 dollars per unit
8. Months 27 to 32, production
Total fixed cost for the period: 351,000 dollars
Variable cost per unit: 58 dollars per unit
9. Months 27 to 32, marketing
Total fixed cost for the period: 480,000 dollars
Variable cost per unit: Blank
10. Months 27 to 32, distribution
Total fixed cost for the period: 162,000 dollars
Variable cost per unit: 5 dollars per unit

The table depicts fixed and variable costs for depreciation, administrative costs, housekeeping and supplies, and breakfast. The details of the table are as follows:
1. Depreciation
2. Administrative costs
3. Housekeeping and supplies
4. Breakfast
| Total sales revenue | ? |
| Number of units produced and sold | 500,000 units |
| Selling price | ? |
| Operating income | $210,000 |
| Total investment in assets | $2,500,000 |
| Variable cost per unit | $2.25 |
| Fixed costs for the year | $3,250,000 |
| Product design and licensing | $1,700,000 |
| Direct materials | 4,000,000 |
| Direct manufacturing labor | 1,600,000 |
| Variable manufacturing overhead | 400,000 |
| Fixed manufacturing overhead | 2,500,000 |
| Fixed marketing | 3,000,000 |
| Activity | Description of Activity | Cost Driver | Cost per Unit of Cost Driver |
| 1. Ticket sales andverification | Selling and verifying tickets for entry into the park | Number oftickets sold | $3.35 per ticket sold |
| 2. Operating attractions | Loading, monitoring, off-loading patrons on attractions | Number of runs | $90 per run |
| 3. Litter patrol | Roaming the park and cleaning up waste as necessary | Number of litter patrol hours | $20 per hour |
| Variable production costs | $4.00 per case |
| Variable marketing and distribution costs | $1.50 per case |
| Fixed production costs | $435,000 |
| Fixed marketing and distribution costs | $800,000 |
| Other fixed costs | $250,000 |
| Labor | Materials | |
| Repair option | 5 hrs. | $160 |
| Replace option | 1 hr. | $220 |
| Labor rate | $40 per hr. |
| Price per Hour | Demand (Hours) |
| $16 | 123,000 |
| 18 | 101,000 |
| 19 | 82,000 |
| 20 | 71,000 |
| 22 | 66,000 |

The table depicts labor and supervision, setup and facility costs, and utilities, as well as total budgeted costs for the period. The details of the table are as follows:
1. Labor and supervision: 452,400 dollars
2. Setup and facility costs: 343,140 dollars
3. Utilities: 286,400 dollars
4. Total budgeted costs for the period: 1,081,940 dollars
| Fixed | Variable | ||
| Months 1–24 | Metal extraction and processing | $5,500 per month | $5,500 per month |
| Months 1–27 | Rent on temporary buildings | $4,500 per month | — |
| Administration | $2,000 per month | — | |
| Months 25–27 | Clean-up | $33,000 per month | — |
| Land restoration | $223,500 total | — | |
| Cost of selling land | $120,000 total | — |

The table depicts price charged, variable cost per ticket, and number of seats expected to be sold to travelers for business and pleasure. The details of the table are as follows:
1. Price charged: 800 dollars
Variable cost per ticket: 75 dollars
Number of business seats expected to be sold: 300
Number of business seats expected to be sold: 150
2. Price charged: 2,100 dollars
Variable cost per ticket: 185 dollars
Number of business seats expected to be sold: 285
Number of business seats expected to be sold: 30

The table depicts direct material per unit, direct labor per unit, variable overhead, fixed costs annually, and estimated production for year one. The details of the table are as follows:
1. Direct material per unit: 50 dollars
2. Direct labor per unit: 30 dollars
3. Variable overhead: 30 dollars
4. Fixed costs annually: 206,250 dollars
5. Estimated production for year one: 3,750 dollars
| Design cost | $10,000 |
| Direct materials | 80,000 |
| Direct manufacturing labor | 27,500 |
| Variable manufacturing overhead | 10,000 |
| Fixed manufacturing overhead | 42,500 |
| Fixed marketing costs | 17,500 |