How was the Excel spreadsheet in Exhibit 3-1 constructed? Underlying the exhibit are equations that express the CVP relationships and influence the structure of the contribution income statement in Exhibit 3-1. There are three related ways (we will call them “methods”) to model CVP relationships:
Different methods are useful for different decisions. The equation method and the contribution margin method are most useful when managers want to determine operating income at a few specific sales levels (for example, 5, 15, 25, and 40 units sold). The graph method helps managers visualize the relationship between units sold and operating income over a wide range of quantities.
Each column in Exhibit 3-1 is expressed as an equation.
How are revenues in each column calculated?
How are variable costs in each column calculated?
So,
Equation 1 becomes the basis for calculating operating income for different quantities of units sold. For example, if you go to cell F7 in Exhibit 3-1, the calculation of operating income when Emma sells 5 packages is
Rearranging equation 1,
The contribution margin per unit is so when Emma sells 5 packages,
Equation 2 expresses the basic idea we described earlier—each unit sold helps Emma recover $80 (in contribution margin) of the $2,000 in fixed costs.
The graph method helps managers visualize the relationships between total revenues and total costs. Exhibit 3-2 illustrates the graph method for GMAT Success. Because we have assumed that total costs and total revenues change linearly with units sold, the graph shows each relationship as a line. We need only two points to plot each line.

Y-axis shows the cost in dollars ranging from 0 to 10,000 with increment of 2,000 and X-axis shows the number of units sold ranging from 0 to 50 with increment of 10.
Graph shows two lines
Total costs line: Slope of the total costs line is the variable cost per unit equals 120 dollars
Total revenues line: Slope of the total revenues line is the selling price equals 200 dollars
The point A with coordinates 0 units and 2,000 dollars; and point B with coordinates 40 units and 6,800 dollars; lie on the total costs line, whereas the point C with coordinates 0 units and 0 dollars; and point D with coordinates 40 units and 8,000 dollars; lie on the total revenues line.
The two lines intersect at the breakeven point with coordinates 25 units and 5,000 dollars.
The area between the lines and the Y-axis that lies below the breakeven point shows the operating loss area.
The area between the lines that lies above the breakeven point depicts the operating income area.